SciPacketFictional sample

Budget assumptions & funding status

What is funded for this season?

Attach this sheet to the Team season budget packet. Record assumptions, funding status and the next checks.

Team / seasonSample robotics team · 2026–27Prepared by / as ofLead mentor · 3 Nov 2026
Need
Total expenses$22,800.00
+ Reserve target$1,500.00
= Budget need$24,300.00
Income
Confirmed income$9,500.00
+ Expected income$14,800.00
= Total income$24,300.00
Confirmed gap Budget need − confirmed income
$14,800.00
Funding gap Budget need − total income
$0.00

Copy current tool results. Funding gap uses all income; confirmed gap uses confirmed income only. Both include the reserve. Expected support is not permission to spend.

01 What do the costs assume?

AssumptionAmountBasis / next check
Registration$6,000.00Allowance only. Lead mentor checks current official program and event fees.
Robot & tools$10,700.00Estimate. Parts lead checks inventory and quotes, including tax and delivery.
Travel & outreach$6,100.00$5,200 travel scenario + $900 outreach. Confirm event plans and local approvals.

02Which support is still expected?

Income sourceStatusAmount
School allocation + renewing sponsorsConfirmed$9,500.00
Grant applicationsExpected$12,300.00
Fall fundraiserExpected net proceeds$2,500.00

03 What happens next?

Pending funding decisions · business lead reviews by 10 Nov

Verify grant and fundraiser status. Update changes in the worksheet; print a new packet. Lead mentor and activities office decide what can proceed.

Attach / reference: Packet, estimates and confirmation references. Fictional sample amounts.